Early-stage beta
· Errors & gaps may exist · Expanding: US · Nordics · EU
← All companies
/
Top lists
/
Marriott
Marriott
2017–2025 · Consumer discretionary
2026-08-11
Overview
Earnings
Margins
Cash flow
Balance
Capital
Plot
USD millions
2017
2018
2019
2020
2021
2022
2023
2024
2025
Revenue
20 452
20 758
20 972
10 571
13 857
20 773
23 713
25 100
26 186
Operating profit (EBIT)
2 504
2 366
1 800
84
1 750
3 462
3 864
3 767
4 141
Net income attributable to shareholders
1 372
1 907
1 273
−267
1 099
2 358
3 083
2 375
2 601
EBIT margin
12,2%
11,4%
8,6%
0,8%
12,6%
16,7%
16,3%
15,0%
15,8%
Operating cash flow
2 436
2 357
1 685
1 639
1 177
2 363
3 170
2 749
3 212
Free cash flow
2 196
1 801
1 032
1 504
994
2 031
2 718
1 999
—
Cash
383
316
225
877
1 393
507
338
396
358
Interest-bearing debt
8 238
9 347
10 940
11 276
11 188
10 064
11 873
14 447
16 204
0
10 000
20 000
30 000
0,0%
5,0%
10,0%
15,0%
20,0%
2017
2018
2019
2020
2021
2022
2023
2024
2025
20 452
20 758
20 972
10 571
13 857
20 773
23 713
25 100
26 186
2 504
2 366
1 800
84
1 750
3 462
3 864
3 767
4 141