Early-stage beta
· Errors & gaps may exist · Expanding: US · Nordics · EU
← All companies
/
Top lists
/
Nisource
Nisource
2017–2025 · Utility
2026-08-11
Overview
Earnings
Margins
Cash flow
Balance
Capital
Plot
USD millions
2017
2018
2019
2020
2021
2022
2023
2024
2025
Revenue
4 730
4 991
5 053
4 473
4 731
5 739
5 348
5 283
6 523
Operating profit (EBIT)
911
125
891
551
1 007
1 266
1 296
1 456
1 835
Net income attributable to shareholders
129
−66
328
7
530
749
662
740
930
EBIT margin
19,3%
2,5%
17,6%
12,3%
21,3%
22,1%
24,2%
27,6%
28,1%
Gross margin
—
—
—
75,2%
70,6%
63,2%
71,3%
78,6%
75,7%
Operating cash flow
742
540
1 583
1 104
1 218
1 409
1 935
1 782
2 362
Free cash flow
−954
−1 278
−219
−654
−620
−794
−711
−832
−420
Cash
26
29
113
117
84
41
2 245
157
110
Interest-bearing debt
500
—
—
10 249
10 362
11 731
15 189
15 846
16 969
0
2 000
4 000
6 000
8 000
0,0%
10,0%
20,0%
30,0%
2017
2018
2019
2020
2021
2022
2023
2024
2025
4 730
4 991
5 053
4 473
4 731
5 739
5 348
5 283
6 523
911
125
891
551
1 007
1 266
1 296
1 456
1 835